Skip to content

Stock Intrinsic Value Calculator

$M
$M
$M
$M
$M
%
%
M

Result

Intrinsic Value per Share$1.73
PV of 5-Year FCF44.77 M
Terminal Value206.00 M
PV of Terminal Value127.91 M
Total Enterprise Value172.68 M
↗ Finance

Stock Intrinsic Value Calculator Calculate stock intrinsic value using Discounted Cash Flow (DCF) method. Projects 5-year free cash flow, applies discount rate, and terminal value for value investing analysis. — free online calculator.

Formula

PV = Σ(FCF/(1+r)^t) + (FCF5×(1+g)/(r-g)) / (1+r)^5; Per Share = Total Value ÷ Shares
  • Stock Intrinsic Value Calculator calculates its result from Year 1 FCF ($M), Year 2 FCF ($M), Year 3 FCF ($M), Year 4 FCF ($M), Year 5 FCF ($M), Discount Rate (%), Terminal Growth Rate (%), Shares Outstanding (M). It uses the formula PV = Σ(FCF/(1+r)^t) + (FCF5×(1+g)/(r-g)) / (1+r)^5; Per Share = Total Value ÷ Shares. Change any input to recalculate the result instantly.
  • The main inputs are Year 1 FCF, Year 2 FCF, Year 3 FCF, Year 4 FCF, Year 5 FCF, Discount Rate, Terminal Growth Rate, Shares Outstanding. Enter them in the units and format shown in the calculator.
  • Use monetary amounts, rates and time periods exactly as labeled; the result reflects the assumptions entered on this page.
  • Changing any input above recalculates the result with the same calculation engine used by this page.

Example: Stock Intrinsic Value

Inputs
  • Year 1 FCF: 10 $M
  • Year 2 FCF: 11 $M
  • Year 3 FCF: 12 $M
  • Year 4 FCF: 13 $M
  • Year 5 FCF: 14 $M
  • Discount Rate: 10 %
  • Terminal Growth Rate: 3 %
  • Shares Outstanding: 100 M

Discount each of five future FCFs and terminal value at the annual discount rate. Five-year PV plus discounted terminal value divided by shares outstanding (both measured in millions) gives value per share. The model is sensitive to assumptions.

Sample result: Calculating…

Frequently asked questions

What does the Stock Intrinsic Value calculate?

Stock Intrinsic Value Calculator Calculate stock intrinsic value using Discounted Cash Flow (DCF) method. Projects 5-year free cash flow, applies discount rate, and terminal value for value investing analysis. — free online calculator.

Which values should I enter?

Enter Year 1 FCF, Year 2 FCF, Year 3 FCF, Year 4 FCF, Year 5 FCF, Discount Rate, Terminal Growth Rate, Shares Outstanding using the units and format shown beside each field.

What formula does this calculator use?

The calculator uses the following relationship: PV = Σ(FCF/(1+r)^t) + (FCF5×(1+g)/(r-g)) / (1+r)^5; Per Share = Total Value ÷ Shares.

Why might my result differ from another source?

Results can differ when another source uses different units, rounding rules, conventions or assumptions. Compare the inputs and definitions before comparing results.

Does the result update automatically?

Yes. Changing an input updates the result using the same calculation engine shown on this page.

Page information

Updated: October 10, 2026